#43USNYSE

YOU

Clear Secure, Inc.

$56.90USD

Data as of 2026-07-21

Composite Score67.0Strong

−82

Margin of safety−82%Expensive

Fair value$31.33

Target$77.08

Loss chance53%Neutral

SizeMid cap

SectorInformation Technology

Dividend1.05%

TypeCommon stock

Price

Pillar breakdown

0–100 percentile rank against the current universe (sector-relative for Quality / Value / Growth / Profitability)

Information Technology median (n=189)

Quality
Profit margins & asset efficiency
84
Exceptional
Information Technology median (n=189) 50
Value
Price vs fundamentals
58
Strong
Information Technology median (n=189) 52
Growth
Revenue & earnings trajectory
81
Exceptional
Information Technology median (n=189) 51
Momentum
Recent price strength
64
Strong
Information Technology median (n=189) 66
Health
Balance sheet & solvency
41
Average
Information Technology median (n=189) 65
Profitability
ROE, ROA, ROIC
65
Strong
Information Technology median (n=189) 49
Technical
Trend & volatility signals
52
Average
Information Technology median (n=189) 47
Risk
Volatility & drawdown profile
52
Average
Information Technology median (n=189) 40

025405570100

Exceptional (70+)Strong (55–70)Average (40–55)Weak (25–40)Poor (<25)

Pillars not shown: Sentiment, ML (Phase 5+).

Fair price check

5 different valuation methods each estimate what YOUshould be worth, then we compare to today's price.

Looks overvalued

Models suggest YOU is trading above fair value

Today's price

$56.90

Median fair price

$31.33

-45% vs today's price

Of 3 methods:2 say cheap1 say pricey(2 outliers excluded)

P/E multiplesUndervalued
thinks it's a bargain — estimates $77.08, about 35% above today
EV/EBITDAUndervalued
thinks it's a bargain — estimates $72.83, about 28% above today
DCF (2-stage)Overvalued
thinks it's expensive — estimates $31.33, about 45% below today
P/B multiplesOutlier
estimate looks unreliable — estimates $11.35 — likely unreliable
Residual IncomeOutlier
estimate looks unreliable — estimates $6.81 — likely unreliable

How to read this: “Cheap” = method's fair price is at least 20% above today. “Fair” = within ±10–20%. “Pricey” = at least 10% below today. Outliers (values more than 5× or less than 0.2× today's price) are excluded.

Fair price ensemble

Median fair: $31.33
Margin of safety(vs fair value): -81.6%
Max (ex-outliers): $77.08
Tangible BVPS: $1.37

Extreme P/B estimate
Extreme Residual-Income estimate
Cross-source price disagreement

Median of all applicable methods (current price $56.90). Per-method estimates + each method’s cheap/fair/pricey read are in the Fair price check above. Outliers above 5× or below 0.2× current price are excluded from the max but kept in the median. See methodology for the 6-method ensemble + 7 defenses.

Defense layer. Flags mark elevated risk, never confirmed fraud. This model cannot catch every manipulation and decays after publication — weigh it against its stated error rates.

Supporting dataRaw fundamentals & data-quality provenance behind the scores above

Raw fundamentals (SEC EDGAR)

Metric	Value
Market cap	$4.99B
Revenue (TTM)	$942.41M
Net income (TTM)	$185.95M
Operating cash flow (TTM)	$610.11M
CapEx (TTM)	$27.13M
Free cash flow (TTM)CFO − CapEx	$582.98M
Total assets	$1.42B
Total liabilities	$1.21B
Stockholders' equity	$185.35M
Cash & equivalents	$170.68M
Shares outstanding	87.76M
EPS (basic)	$2.12
EPS (diluted)	$2.12
P/E ratio (TTM)	26.85

TTM = trailing twelve months. Balance sheet items are point-in-time (latest filing).

Data quality

Latest filed date: 2026-05-06
Latest period end: 2026-03-31
Filing lag: 76 days
Missing metrics: 9(eps_basic, eps_diluted, gross_profit, cost_of_revenue, interest_expense, dividends_paid, inventory, long_term_debt, short_term_debt)