Back to ranking
#6USNYSE

INSW

International Seaways, Inc.

$124.22USD

Data as of 2026-10-14

Fair value$106.78
Target$394.35
Loss chance36%Moderate-low

Company attributes

SizeMid cap
SectorEnergy
Dividend6.59%
TypeCommon stock

Price

Interactive 5-year price history chart for INSW. Latest close $124.22.

Loading price history…

Pillar breakdown

0–100 percentile rank against the current universe (sector-relative for Quality / Value / Growth / Profitability)

Energy median (n=71)
  • Quality
    Profit margins & asset efficiency
    82
    Exceptional
    Energy median (n=71) 53
  • Value
    Price vs fundamentals
    60
    Strong
    Energy median (n=71) 50
  • Growth
    Revenue & earnings trajectory
    65
    Strong
    Energy median (n=71) 51
  • Momentum
    Recent price strength
    97
    Exceptional
    Energy median (n=71) 73
  • Health
    Balance sheet & solvency
    89
    Exceptional
    Energy median (n=71) 47
  • Profitability
    ROE, ROA, ROIC
    73
    Exceptional
    Energy median (n=71) 53
  • Technical
    Trend & volatility signals
    68
    Strong
    Energy median (n=71) 59
  • Risk
    Volatility & drawdown profile
    75
    Exceptional
    Energy median (n=71) 60
025405570100
Exceptional (70+)Strong (55–70)Average (40–55)Weak (25–40)Poor (<25)

Pillars not shown: Sentiment, ML (Phase 5+).

Risk Summary

1 active
Rank gates
  • Sloan accruals — top decile[sloan_accruals_top_decile]Within-sector top decile of accruals / assets (Sloan 1996).

These flags keep the raw composite rank (project Rule 16) but forfeit the entered_top5 badge. Two of them — altman_distress and data_quality_input_corruption — additionally force a cautious recommendation; the others act as Top-5 disqualifiers without dictating the buy/hold/sell label on their own.

Manipulation index
Moderate
25/100
Composite penalty: −2.50 pts (informational; rank uses raw composite)
Also fired — not rank-gating (1)
  • Accruals momentum (Δ TATA > 0.05 over 3y)[accruals_momentum_high]

Rolls up Phase 4.5 earnings-manipulation defenses (Sloan · Beneish · Dechow · REM · restatement · late-filing · earnings- quality time-series) into a single 0-100 risk index. The soft composite penalty (max 10 pts) is informational only — the ranking uses the raw composite score per project Rule 16.

Fair price check

6 different valuation methods each estimate what INSW should be worth, then we compare to today's price.

Looks overvalued
Models suggest INSW is trading above fair value
Today's price
$124.22
Median fair price
$106.78
-14% vs today's price
Of 6 methods:2 say cheap1 say fair3 say pricey
  • P/E multiplesUndervalued
    thinks it's a bargain — estimates $394.35, about 217% above today
  • EV/EBITDAUndervalued
    thinks it's a bargain — estimates $261.39, about 110% above today
  • P/B multiplesFair
    thinks it's fairly priced — estimates $119.15, about 4% below today
  • DCF (2-stage)Overvalued
    thinks it's expensive — estimates $94.41, about 24% below today
  • Graham (defensive)Overvalued
    thinks it's expensive — estimates $94.03, about 24% below today
  • Residual IncomeOvervalued
    thinks it's expensive — estimates $73.99, about 40% below today

How to read this: “Cheap” = method's fair price is at least 20% above today. “Fair” = within ±10–20%. “Pricey” = at least 10% below today. Outliers (values more than 5× or less than 0.2× today's price) are excluded.

Fair price ensemble

Median fair
$106.78
Margin of safety(vs fair value)
-16.3%
Max (ex-outliers)
$394.35
Tangible BVPS
$45.59
  • Accruals momentum

Median of all applicable methods (current price $124.22). Per-method estimates + each method’s cheap/fair/pricey read are in the Fair price check above. Outliers above 5× or below 0.2× current price are excluded from the max but kept in the median. See methodology for the 6-method ensemble + 7 defenses.

Defense layer. Flags mark elevated risk, never confirmed fraud. This model cannot catch every manipulation and decays after publication — weigh it against its stated error rates.

Supporting dataRaw fundamentals & data-quality provenance behind the scores above

Raw fundamentals (SEC EDGAR)

MetricValue
Market cap$6.15B
Revenue (TTM)$1.26B
Net income (TTM)$779.12M
Operating cash flow (TTM)$633.07M
CapEx (TTM)$25.98M
Free cash flow (TTM)CFO − CapEx$607.08M
Total assets$3.02B
Total liabilities$753.61M
Stockholders' equity$2.27B
Cash & equivalents$159.40M
Shares outstanding49.53M
EPS (basic)$15.73
EPS (diluted)$15.73
P/E ratio (TTM)7.90

TTM = trailing twelve months. Balance sheet items are point-in-time (latest filing).

Data quality

Latest filed date
2026-08-10
Latest period end
2026-08-06
Filing lag
65 days
Missing metrics
3(gross_profit, cost_of_revenue, research_and_development)

Composite is the 8-pillar weighted score over quality, value, growth, momentum, health, profitability, technical, and risk. Sentiment + ML pillars are reserved for a later phase; until then their weight redistributes pro-rata. Fair price is the median of 6 valuation methods (Graham, P/E / P/B / EV-EBITDA multiples, RIM, DCF) with outliers above 5× current price excluded from the max. Risk-overlay flags annotate only — they suppress the entered-top-5 badge but do not modify the composite.